Press Release
<< Back
Trex Company Delivers Net Sales for 2008 of $329.2 Million and EPS of $0.90
For fiscal year 2008,
Net sales for the fourth quarter of 2008 totaled
The Company recognized an income tax benefit of
President and CEO
“Although we reported a net loss in the 2008 fourth quarter – as
“Moving forward we will complete the business turnaround that we began a
year ago and maintain our focus on long-term growth in shareholder value
by responding to consumers’ desire for attractive, high quality outdoor
living products. We will continue building our exceptional brand
recognition, best-in-class products, and leading distribution presence,
as well as leveraging our low-cost manufacturing advantage. An important
goal will be to provide people more choices that enable them to build
decks, railing and fences that are both distinctive and provide a value
proposition against traditional wood. We are also assessing strategies
that will enable
“While the current economic turmoil makes it difficult to forecast net
sales in 2009, we have established a target of
About the Attached Pro Forma Information
To supplement the Company’s Financial Statements presented in accordance with GAAP, the Company is providing Pro Forma information. The attached Pro Forma Profit and Loss Statements are not intended to be considered in isolation or as a substitute for the Financial Statements that were prepared in accordance with GAAP or as a measure of liquidity. The items excluded from the Pro Forma Profit and Loss Statements but reported in the Financial Statements are material, and should be considered in performing a comprehensive assessment of the Company’s overall financial results.
The Pro Forma Profit and Loss Statements provide meaningful supplemental information and are useful in understanding the Company’s results of operations and analyzing of trends because they eliminate certain unusual charges included in gross profit and income from operations. These adjusted financial measures are useful to investors and analysts in allowing for greater transparency with respect to the supplemental information used by the Company in its financial and operational decision-making. In addition, investors, analysts and lenders benefit from referring to these adjusted measures when assessing the Company’s performance and expectations of future performance. However, this information should not be used as a substitute for the Company’s GAAP financial information; rather it should be used in conjunction with the Financial Statements prepared in accordance with GAAP.
Fourth-Quarter and Full-Year 2008 Conference Call and Webcast Information
For those who cannot listen to the live broadcast, the webcast will be
available on Trex’s website for 30 days. A telephone replay of the call
will also be available for seven days, beginning at approximately
About
The statements in this press release regarding the Company's expected
future performance and condition constitute "forward-looking statements"
within the meaning of Section 27A of the Securities Act of 1933 and
Section 21E of the Securities Exchange Act of 1934. These statements are
subject to risks and uncertainties that could cause the Company's actual
operating results to differ materially. Such risks and uncertainties
include the extent of market acceptance of the Company's products; the
sensitivity of the Company's business to general economic conditions;
the Company's ability to obtain raw materials at acceptable prices; the
Company's ability to maintain product quality and product performance at
an acceptable cost; the level of expenses associated with product
replacement and consumer relations expenses related to product quality;
and the highly competitive markets in which the Company operates. The
Company's report on Form 10-K filed with the
TREX COMPANY, INC. | ||||||||||||||||
Condensed Consolidated Statements of Operations | ||||||||||||||||
(In thousands, except share and per share data) | ||||||||||||||||
(Unaudited) | ||||||||||||||||
Three Months Ended December 31, | Year Ended December 31, | |||||||||||||||
2007 |
2008 |
2007 |
2008 |
|||||||||||||
Net sales | $ | 30,289 | $ | 29,288 | $ | 328,952 | $ | 329,194 | ||||||||
Cost of sales | 34,999 | 22,435 | 289,529 | 237,808 | ||||||||||||
Gross profit (loss) | (4,710 | ) | 6,853 | 39,423 | 91,386 | |||||||||||
Selling, general and administrative expenses | 27,466 | 14,981 | 119,439 | 69,320 | ||||||||||||
Income (loss) from operations | (32,176 | ) | (8,128 | ) | (80,016 | ) | 22,066 | |||||||||
Interest expense, net | 2,754 | 2,651 | 8,995 | 9,552 | ||||||||||||
Income (loss) before income taxes | (34,930 | ) | (10,779 | ) | (89,011 | ) | 12,514 | |||||||||
Provision (benefit) for income taxes | 6,068 | (822 | ) | (13,099 | ) | (1,038 | ) | |||||||||
Net income (loss) | $ | (40,998 | ) | $ | (9,957 | ) | $ | (75,912 | ) | $ | 13,552 | |||||
Diluted earnings (loss) per share | $ | (2.75 | ) | $ | (0.67 | ) | $ | (5.10 | ) | $ | 0.90 | |||||
Diluted weighted average shares outstanding | 14,899,675 | 14,970,975 | 14,884,174 | 15,113,083 |
TREX COMPANY, INC. | ||||||||
Condensed Consolidated Balance Sheets | ||||||||
(In thousands, except share data) | ||||||||
(unaudited) | ||||||||
31-Dec-07 |
31-Dec-08 |
|||||||
ASSETS | ||||||||
Current assets: | ||||||||
Cash and cash equivalents | $ | 66 | $ | 23,189 | ||||
Accounts receivable, net | 6,588 | 13,555 | ||||||
Inventories | 92,569 | 69,397 | ||||||
Prepaid expenses and other assets | 2,617 | 5,518 | ||||||
Income taxes receivable | 2,376 | 2,554 | ||||||
Deferred income taxes | 16,007 | 15,578 | ||||||
Total current assets | 120,223 | 129,791 | ||||||
Property, plant and equipment, net | 193,944 | 176,336 | ||||||
Goodwill | 6,837 | 6,837 | ||||||
Other assets | 7,722 | 7,557 | ||||||
Total assets | $ | 328,726 | $ | 320,521 | ||||
LIABILITIES AND STOCKHOLDERS’ EQUITY | ||||||||
Current liabilities: | ||||||||
Accounts payable and accrued expenses | $ | 41,359 | $ | 37,666 | ||||
Accrued warranty | 21,084 | 12,310 | ||||||
Current portion of long-term debt | 1,198 | 1,293 | ||||||
Total current liabilities | 63,641 | 51,269 | ||||||
Deferred income taxes | 15,763 | 15,068 | ||||||
Accrued taxes | 3,620 | 2,639 | ||||||
Non-current accrued warranty | 18,901 | 9,547 | ||||||
Debt-related derivatives | 1,044 | 2,069 | ||||||
Long-term debt | 131,730 | 130,441 | ||||||
Total liabilities | 234,699 | 211,033 | ||||||
Stockholders’ equity: | ||||||||
Preferred stock, $0.01 par value, 3,000,000 shares authorized; none issued and outstanding | -- | -- | ||||||
Common stock, $0.01 par value, 40,000,000 shares authorized; |
151 | 153 | ||||||
Additional paid-in capital | 66,523 | 68,965 | ||||||
Accumulated other comprehensive loss | (557 | ) | (1,092 | ) | ||||
Retained earnings | 27,910 | 41,462 | ||||||
Total stockholders’ equity | 94,027 | 109,488 | ||||||
Total liabilities and stockholders’ equity | $ | 328,726 | $ | 320,521 |
TREX COMPANY, INC. | ||||||||
Condensed Consolidated Statements of Cash Flows | ||||||||
(In thousands) | ||||||||
(Unaudited) | ||||||||
Year Ended December 31, | ||||||||
2007 |
2008 |
|||||||
OPERATING ACTIVITIES | ||||||||
Net income (loss) | $ | (75,912 | ) | $ | 13,552 | |||
Adjustments to reconcile net income to net cash provided |
||||||||
Depreciation and amortization | 22,491 | 25,876 | ||||||
Other non-cash charges, net | (1,997 | ) | 3,054 | |||||
Changes in operating assets and liabilities | 54,255 | (9,440 | ) | |||||
Net cash provided by (used in) operating activities | $ | (1,163 | ) | $ | 33,042 | |||
INVESTING ACTIVITIES | $ | (24,035 | ) | $ | (8,594 | ) | ||
FINANCING ACTIVITIES | $ | 24,592 | $ | (1,325 | ) | |||
Net increase (decrease) in cash and cash equivalents | $ | (606 | ) | $ | 23,123 | |||
Cash and cash equivalents at beginning of year | $ | 672 | $ | 66 | ||||
Cash and cash equivalents at end of year | $ | 66 | $ | 23,189 |
Trex Company, Inc. | ||||||||||||||||||||||
Pro Forma Profit and Loss Statement | ||||||||||||||||||||||
Three Months Ended December 31 | ||||||||||||||||||||||
(amounts in 000's) | ||||||||||||||||||||||
Three Months Ended December 31, 2008 | Three Months Ended December 31, 2007 | |||||||||||||||||||||
Q4 '08 | Q4 '08 | Q4 '07 | Q4 '07 | |||||||||||||||||||
Reported | Adjustments | Pro Forma | Reported | Adjustments | Pro Forma | |||||||||||||||||
Net sales | $29,288 | $0 | $29,288 | $30,289 | $12,461 | $42,750 | ||||||||||||||||
Cost of sales | $22,435 | $358 | $22,793 | $34,999 | $293 | $35,292 | ||||||||||||||||
Gross profit (loss) | $6,853 | ($358 | ) | $6,495 | ($4,710 | ) | $12,168 | $7,458 | ||||||||||||||
% of Net sales | 23.4 | % | 22.2 | % | -15.6 | % | 17.4 | % | ||||||||||||||
SG&A expenses | $14,981 | ($2,182 | ) | $12,799 | $27,466 | ($7,144 | ) | $20,322 | ||||||||||||||
% of Net Sales | 51.2 | % | 43.7 | % | 90.7 | % | 47.5 | % | ||||||||||||||
Income (loss) from operations | ($8,128 | ) | $1,824 | ($6,304 | ) | ($32,176 | ) | $19,312 | ($12,864 | ) | ||||||||||||
% of Net sales | -27.8 | % | -21.5 | % | -106.2 | % | -30.1 | % |
Pro Forma Adjustments |
|
1. Q4 '08 - Total net adjustments of $1.8 million: $0.4 million of net positive adjustments to Cost of sales related to the previously established inventory valuation for finished goods product that was stored at the Company's idled Olive Branch facility; $2.2 million of adjustments to SG&A expenses related to incremental incentive compensation compared to Q4 '07 of $1.6 million and fixed asset disposal charges of $0.6 million. | |
2. Q4 '07 - Total net adjustments of $19.3 million: $12.5 million of adjustments to Net sales, $12.0 million of which was related to customer credits primarily for the voluntary return of older-generation Accents product and $0.5 million of which was related to an increase to the warranty reserve for material costs related to West coast production that exhibited surface flaking characteristics; $0.3 million of net positive adjustments to Cost of sales related to certain inventory returned related to the customer credits mentioned above; $7.1 million of adjustments to SG&A expenses, $6.1 million of which related to fixed asset disposal charges and $1.0 million of which related to the increase to the warranty reserve for goodwill for West coast production that exhibited surface flaking characteristics. Total charges recognized to Net sales and SG&A expenses related to West coast surface flaking was $1.5 million as a result of increasing the warranty reserve at December 31, 2007. Effective October 1, 2007, these costs have been recognized against the warranty reserve. |
|
Trex Company, Inc. | |||||||||||||||||||||
Pro Forma Profit and Loss Statement | |||||||||||||||||||||
Year Ended December 31 | |||||||||||||||||||||
(amounts in 000's) | |||||||||||||||||||||
Year Ended December 31, 2008 | Year Ended December 31, 2007 | ||||||||||||||||||||
YTD '08 | YTD '08 | YTD '07 | YTD '07 | ||||||||||||||||||
Reported | Adjustments | Pro Forma | Reported | Adjustments | Pro Forma | ||||||||||||||||
Net sales | $329,194 | $0 | $329,194 | $328,952 | $37,828 | $366,780 | |||||||||||||||
Cost of sales | $237,808 | ($4,386 | ) | $233,422 | $289,529 | ($10,961 | ) | $278,568 | |||||||||||||
Gross profit | $91,386 | $4,386 | $95,772 | $39,423 | $48,789 | $88,212 | |||||||||||||||
% of Net sales | 27.8 | % | 29.1 | % | 12.0 | % | 24.1 | % | |||||||||||||
SG&A expenses | $69,320 | ($9,639 | ) | $59,681 | $119,439 | ($43,248 | ) | $76,191 | |||||||||||||
% of Net Sales | 21.1 | % | 18.1 | % | 36.3 | % | 20.8 | % | |||||||||||||
Income (loss) from operations | $22,066 | $14,025 | $36,091 | ($80,016 | ) | $92,037 | $12,021 | ||||||||||||||
% of Net sales | 6.7 | % | 11.0 | % | -24.3 | % | 3.3 | % |
Pro Forma Adjustments |
|
1. YTD '08 - Total net adjustments of $14.0 million: $4.4 million of adjustments to Cost of sales, $2.9 million of which related to inventory valuation adjustments primarily related to inventory stored at the Company's idled Olive Branch site, $0.9 million of freight expense to move inventories from the Olive Branch site to our other two production facilities and $0.6 million related to a change in the depreciable lives on certain assets related to raw material storage; $9.6 million of adjustments to SG&A expenses, $7.2 million of which related to incremental incentive compensation compared to the YTD '07 period due to improved financial performance, $1.0 million due to severance expense primarily related to the first quarter reduction in force, $0.8 million of costs related to a patent infringement legal proceeding and $0.6 million of charges related to fixed asset disposals. | |
2. YTD '07 - Total net adjustments of $92.0 million: $37.8 million of adjustments to Net sales, $25.5 million of which was for material costs related to West coast production that exhibited surface flaking characteristics and $12.3 million of which was related to customer credits primarily for the voluntary return of older-generation Accents product; $11.0 million of adjustments to Cost of sales primarily related to inventory valuation adjustments; $43.2 million of adjustments to SG&A expenses, $40.4 million of which was goodwill related to West cost production that exhibited surface flaking characteristics, $6.1 million of charges related to fixed asset impairments and a $3.25 million credit for a settlement with ExxonMobil which represented a portion of the attorney's fees incurred by the Company in connection with a patent infringement litigation. Total charges recognized to Net sales and SG&A expenses for the West coast surface flaking were $65.9 million which includes actual expenditures for claims paid during the twelve-month period and the increase to the warranty reserve through December 31, 2007. Effective October 1, 2007, these costs have been recognized against the warranty reserve. |
|
Source:
Trex Company, Inc.
James Cline, 540-542-6300
Chief Financial
Officer
or
Lippert/Heilshorn & Associates
Harriet
Fried, 212-838-3777