SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 FORM 10-Q [X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the quarterly period ended June 30, 2002 OR [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the transition period from _____________________ to _____________________ Commission File Number: 001-14649 Trex Company, Inc. (Exact name of registrant as specified in its charter) Delaware 54-1910453 (State or other jurisdiction of (I.R.S. Employer incorporation or organization) Identification No.) 160 Exeter Drive Winchester, Virginia 22603-8605 (Address of principal executive offices) (Zip Code) Registrant's telephone number, including area code: (540) 542-6300 Not Applicable (Former name, former address and former fiscal year, if changed since last report) Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes [X] No [ ] The number of shares of the registrant's common stock, par value $.01 per share, outstanding at July 30, 2002 was 14,288,044 shares.

TREX COMPANY, INC. INDEX PART I. FINANCIAL INFORMATION Item 1. Financial Statements Condensed Consolidated Balance Sheets as of December 31, 2001 and June 30, 2002 (unaudited) ................................................ 3 Condensed Consolidated Statements of Operations for the Three and Six Months Ended June 30, 2001 and 2002 (unaudited) .......................... 4 Condensed Consolidated Statements of Cash Flows for the Six Months Ended June 30, 2001 and 2002 (unaudited) ................................. 5 Notes to Condensed Consolidated Financial Statements for the Three and Six Months Ended June 30, 2001 and 2002 (unaudited) .................. 6 Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations .................................................... 9 Item 3. Quantitative and Qualitative Disclosures About Market Risk ............... 13 PART II. OTHER INFORMATION Item 1. Legal Proceedings ........................................................ 14 Item 4. Submission of Matters to a Vote of Security Holders ...................... 14 Item 6. Exhibits and Reports on Form 8-K ......................................... 14 Signatures 2

PART I. FINANCIAL INFORMATION Item 1. Financial Statements TREX COMPANY, INC. Condensed Consolidated Balance Sheets December 31, June 30, 2001 2002 ------------- ------------ (unaudited) ASSETS Current assets: Cash and cash equivalents ................................................... $ -- 5,729,000 Trade accounts receivable ................................................... 2,507,000 15,335,000 Inventories ................................................................. 33,168,000 9,574,000 Prepaid expenses and other assets ........................................... 1,306,000 2,485,000 Income tax receivable ....................................................... 1,137,000 -- Deferred income taxes ....................................................... 1,946,000 1,946,000 ------------ ----------- Total current assets ........................................................ 40,064,000 35,069,000 Property, plant, and equipment, net .......................................... 137,223,000 133,448,000 Goodwill assets, net ......................................................... 6,837,000 6,837,000 Other ........................................................................ 513,000 1,544,000 ------------ ----------- Total assets ................................................................. $184,637,000 176,898,000 ============ =========== LIABILITIES AND STOCKHOLDERS' EQUITY Current liabilities: Trade accounts payable ...................................................... $ 9,495,000 7,670,000 Accrued expenses ............................................................ 630,000 3,805,000 Income taxes payable ........................................................ -- 1,743,000 Other current liabilities ................................................... 964,000 930,000 Mortgages ................................................................... 759,000 909,000 Term loan ................................................................... 25,000,000 -- ------------ ----------- Total current liabilities ................................................... 36,848,000 15,057,000 ------------ ----------- Deferred income taxes ........................................................ 7,800,000 8,328,000 Line of credit ............................................................... 12,153,000 -- Debt-related derivatives ..................................................... 1,381,000 1,749,000 Mortgages .................................................................... 15,196,000 17,700,000 Long-term debt ............................................................... 32,986,000 40,000,000 Debt discount ................................................................ (3,712,000) -- ------------ ----------- Total liabilities ........................................................... 102,652,000 82,834,000 ------------ ----------- Stockholders' equity: Preferred stock, $0.01 par value, 3,000,000 shares authorized; none issued and outstanding .................................... -- -- Common stock, $0.01 par value, 40,000,000 shares authorized; 14,155,083 and 14,284,823 shares issued and outstanding at December 31, 2001 and June 30, 2002, respectively ................................................ 142,000 143,000 Additional capital .......................................................... 46,079,000 49,020,000 Retained earnings ........................................................... 36,620,000 48,670,000 Deferred compensation ....................................................... -- (2,685,000) Accumulated other comprehensive net loss .................................... (856,000) (1,084,000) ------------ ----------- Total stockholders' equity .................................................. 81,985,000 94,064,000 ------------ ----------- Total liabilities and stockholders' equity ................................... $184,637,000 176,898,000 ============ =========== SEE ACCOMPANYING NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED). 3

TREX COMPANY, INC. Condensed Consolidated Statements of Operations (unaudited) Three Months Ended June 30, Six Months Ended June 30, --------------------------- ---------------------------- 2001 2002 2001 2002 ------------ ------------ ------------ ------------ Net sales .......................................... $ 27,727,000 $ 45,924,000 $ 69,923,000 $ 97,920,000 Cost of sales ...................................... 16,060,000 21,676,000 39,038,000 53,710,000 ------------ ------------ ------------ ------------ Gross profit ....................................... 11,667,000 24,248,000 30,885,000 44,210,000 Selling, general and administrative expenses ....... 10,721,000 11,823,000 17,124,000 18,959,000 ------------ ------------ ------------ ------------ Income from operations ............................. 946,000 12,425,000 13,761,000 25,251,000 Interest expense, net .............................. (483,000) (3,341,000) (948,000) (5,811,000) ------------ ------------ ------------ ------------ Income before taxes ................................ 463,000 9,084,000 12,813,000 19,440,000 Income taxes ....................................... 176,000 3,454,000 4,871,000 7,390,000 ------------ ------------ ------------ ------------ Net income ......................................... $ 287,000 $ 5,630,000 $ 7,942,000 $ 12,050,000 ============ ============ ============ ============ Basic earnings per common share .................... $ 0.02 $ 0.40 $ 0.56 $ 0.85 ============ ============ ============ ============ Weighted average basic shares outstanding .......... 14,142,087 14,162,859 14,139,451 14,160,301 ============ ============ ============ ============ Diluted earnings per common share .................. $ 0.02 $ 0.39 $ 0.56 $ 0.84 ============ ============ ============ ============ Weighted average diluted shares outstanding ........ 14,177,454 14,404,296 14,174,866 14,343,799 ============ ============ ============ ============ SEE ACCOMPANYING NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED). 4

TREX COMPANY, INC. Condensed Consolidated Statements of Cash Flows (unaudited) Six Months Ended June 30, ------------------------------- 2001 2002 ------------------------------- OPERATING ACTIVITIES Net income ............................................................................ $ 7,942,000 $ 12,050,000 Adjustments to reconcile net income to net cash (used in) provided by operating activities: Deferred income taxes ................................................................. 943,000 528,000 Deferred expenses ..................................................................... -- 179,000 Depreciation and amortization ......................................................... 4,017,000 4,479,000 Amortization of debt discount ......................................................... -- 3,712,000 Loss on disposal of property, plant and equipment ..................................... 16,000 248,000 Changes in operating assets and liabilities: Trade accounts receivable ........................................................ 2,783,000 (12,828,000) Inventories ...................................................................... (4,989,000) 23,593,000 Prepaid expenses and other assets ................................................ 284,000 (2,210,000) Income taxes receivable .......................................................... (504,000) 1,137,000 Trade accounts payable ........................................................... (8,586,000) (1,825,000) Accrued expenses ................................................................. (144,000) 3,175,000 Income taxes payable ............................................................. (574,000) 1,742,000 Other current liabilities ........................................................ 678,000 108,000 ------------- ----------- Net cash provided by operating activities ............................................. 1,866,000 34,088,000 ------------- ----------- INVESTING ACTIVITIES Expenditures for property, plant and equipment ........................................ (20,721,000) (952,000) ------------- ----------- Net cash used in investing activities ................................................. (20,721,000) (952,000) ------------- ----------- FINANCING ACTIVITIES Borrowings under mortgages and term loans ............................................. -- 52,600,000 Principal payments under mortgages and term loans ..................................... (325,000) (67,932,000) Borrowings under line of credit ....................................................... 57,809,000 -- Principal payments under line of credit ............................................... (38,772,000) (12,153,000) Proceeds from exercise under employee stock purchase and option plans ................. 143,000 78,000 ------------- ----------- Net cash provided by (used in) financing activities ................................... 18,855,000 (27,407,000) ------------- ----------- Net increase in cash and cash equivalents ............................................. -- 5,729,000 Cash and cash equivalents at beginning of period ...................................... -- -- ------------- ----------- Cash and cash equivalents at end of period ............................................ $ -- $ 5,729,000 ============ =========== Supplemental Disclosure: Cash paid for interest ............................................................... $ 618,000 $ 2,172,000 Cash paid for income taxes ........................................................... $ 5,011,000 $ 3,842,000 SEE ACCOMPANYING NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED). 5

TREX COMPANY, INC. Notes to Condensed Consolidated Financial Statements for the Three and Six Months Ended June 30, 2001 and 2002 (unaudited) 1. BUSINESS AND ORGANIZATION Trex Company, Inc. (the "Company"), a Delaware corporation, was incorporated on September 4, 1998 for the purpose of acquiring 100% of the membership interests and operating the business of TREX Company, LLC, a Delaware limited liability company, in connection with an initial public offering of the Company's common stock, par value $.01 per share (the "Common Stock"). Through its wholly owned subsidiary, TREX Company, LLC, the Company manufactures and distributes wood/plastic composite products primarily for residential and commercial decking applications. Trex Wood-Polymer(R) lumber ("Trex") is manufactured in a proprietary process that combines waste wood fibers and reclaimed polyethylene. TREX Company, LLC is a limited liability company formed under the laws of the State of Delaware on July 1, 1996 (inception). It initiated commercial activity on August 29, 1996. On August 29, 1996, TREX Company, LLC acquired substantially all of the assets and assumed certain liabilities of the Composite Products Division of Mobil Oil Corporation for a cash purchase price of approximately $29.5 million. The acquisition was accounted for using the purchase accounting method. 2. BASIS OF PRESENTATION The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States for interim financial information and the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, the accompanying condensed consolidated financial statements do not include all of the information and footnotes required by accounting principles generally accepted in the United States for complete financial statements. In the opinion of management, all adjustments (consisting of normally recurring accruals) considered necessary for a fair presentation have been included in the accompanying condensed consolidated financial statements. The consolidated results of operations for the three-month and six-month periods ended June 30, 2002 are not necessarily indicative of the results that may be expected for the full fiscal year. These condensed consolidated financial statements should be read in conjunction with the audited consolidated financial statements as of December 31, 2000 and 2001 and for each of the three years in the period ended December 31, 2001 included in the annual report of Trex Company, Inc. on Form 10-K (File No. 001-14649), as filed with the Securities and Exchange Commission. 3. INVENTORY Inventories (at LIFO value) consist of the following: December 31, 2001 June 30, 2002 ----------------- ------------- (unaudited) Finished goods ........... $27,236,000 $ 3,573,000 Raw materials ............ 5,932,000 6,001,000 ----------- ----------- $33,168,000 $ 9,574,000 =========== ============ An actual valuation of inventory under the LIFO (last-in, first-out) method can be made only at the end of each year based on the inventory levels and costs at that time. Accordingly, interim LIFO calculations are based on management's estimates of expected year-end inventory levels and costs. Since inventory levels and costs are subject to factors beyond management's control, interim results are subject to the final year-end LIFO inventory valuation. 6

4. DEBT On June 19, 2002, the Company refinanced total indebtedness of $47.6 million outstanding under its existing senior bank credit facility and various real estate loans. The Company refinanced this indebtedness from the proceeds of its sale of $40 million principal amount of senior secured notes due 2009 and borrowings under new real estate loans having a principal amount of $12.6 million. In connection with the refinancing, the Company replaced its existing $17 million revolving credit facility with a $20 million revolving credit facility with a new lender. The senior secured notes, which were privately placed with institutional investors, accrue interest at an annual rate of 8.32%. Five principal payments of $8 million annually to retire the notes will be payable beginning on the third anniversary of the closing date. The new revolving credit facility and real estate loans accrue interest at annual rates equal to LIBOR plus specified margins and mature on the third anniversary of the closing date. The specified margins are determined based on the Company's ratio of total consolidated debt to consolidated earnings before interest, taxes, depreciation and amortization, as computed under the credit facility. The specified margins for the credit facility and real estate loans range from 1.50% to 3.25% and 1.75% to 3.50%, respectively. Amounts drawn under the new revolving credit facility are subject to a borrowing base consisting of accounts receivable and finished goods inventories. As of June 30, 2002, no amount was outstanding under the revolving credit facility and the borrowing base totaled approximately $17.5 million. As of June 30, 2002, $18.6 million was outstanding under the real estate loans. The new credit revolving facility and the senior secured notes contain restrictive and financial covenants. Borrowings under these agreements are secured by liens on substantially all of the Company's assets. The refinancing eliminated the former lender's conditional right under an existing warrant to purchase 353,778 shares of common stock at $14.89 per share. Early retirement of the outstanding indebtedness resulted in a one-time non-cash charge to interest expense of $2.4 million in the second quarter of 2002 as a result of accelerated amortization of the remaining debt discount balance. This debt discount was previously scheduled to be amortized through January 31, 2003. Consistent with generally accepted accounting principles, the Company capitalized $1.2 million of financing related expenses as deferred financing costs in the current quarter relating to the refinancing of the Company's senior credit facility. The deferred financing costs will be amortized over the terms of the various debt instruments and will vary between three and seven years. In the second quarter of 2002, the Company amortized $14,000 of such costs. 7

5. STOCKHOLDERS' EQUITY The following table sets forth the computation of basic and diluted earnings per share: Three Months Ended June 30, Six Months Ended June 30, --------------------------- ----------------------------- 2001 2002 2001 2002 ----------- ----------- ---------- ---------- Numerator: Net income available to common shareholders, basic and diluted ................... $ 287,000 $ 5,630,000 $ 7,942,000 $ 12,050,000 ============ =========== ============ ============ Denominator: Weighted average shares outstanding, basic ........ 14,142,087 14,162,859 14,139,451 14,160,301 Impact of potential common shares: Stock options .................................... 35,367 60,255 35,415 40,057 Warrants ......................................... -- 159,994 -- 132,789 Restricted ....................................... -- 21,188 -- 10,652 ------------- ----------- ------------ ----------- Weighted average shares outstanding, diluted ...... 14,177,454 14,404,296 14,174,866 14,343,799 ============ =========== ============ =========== Basic earnings per share ........................... $ 0.02 $ 0.40 $ 0.56 $ 0.85 ============ =========== ============ =========== Diluted earnings per share ......................... $ 0.02 $ 0.39 $ 0.56 $ 0.84 ============ =========== ============ =========== On March 19, 2002, the Company issued 120,000 shares of restricted stock to certain employees under the Company's 1999 Stock Option and Incentive Plan. The shares vest in equal installments on the third, fourth and fifth anniversaries of the date of grant. The Company recorded $2.8 million of deferred compensation as a reduction of stockholders' equity relating to the issuance of the restricted stock. The deferred compensation will be expensed on a straight-line basis over the five-year vesting term. For the three months and six months ended June 30, 2002, the Company recorded compensation expense of $142,000 and $166,000, respectively. 6. SEASONALITY The Company's net sales and income from operations have historically varied from quarter to quarter. Such variations are principally attributable to seasonal trends in the demand for Trex. The Company has historically experienced lower net sales during the fourth quarter because of holidays and adverse weather conditions in certain regions, which reduce the level of home improvement and new construction activity. Net sales during the six-month period ended June 30, 2000 and 2001 accounted for approximately 64.2% and 59.8% of annual sales in 2000 and 2001, respectively. 7. NEW ACCOUNTING STANDARDS Effective January 1, 2002, the Company adopted Statement of Financial Accounting Standards ("FAS") 141, "Business Combinations," and FAS 142, "Goodwill and Other Intangible Assets." FAS 141 requires business combinations initiated after June 30, 2001 to be accounted for using the purchase method of accounting. FAS 141 also specifies the types of acquired intangible assets that are required to be recognized and reported separately from goodwill. FAS 142 requires that goodwill and certain intangibles no longer be amortized, but instead be tested for impairment at least annually. The adoption of FAS 141 had no impact on the Company's results of operations or financial condition. No impairment of goodwill resulted from the adoption of FAS 142. However, as a result of the adoption of FAS 142, amortization expense decreased by $0.2 million for the three months ended June 30, 2002 and $0.4 million for the six months ended June 30, 2002. The pro forma effect of applying FAS 142 for the three months ended June 30, 2002 would have been to decrease amortization expense by approximately $0.2 million for such three-month period and by approximately $0.4 million for the six months ended June 30, 2002, and to result in basic and diluted earnings per share of $0.84 and $0.83, respectively. 8

Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations This Management's Discussion and Analysis of Financial Condition and Results of Operations contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. All statements regarding the Company's expected financial position and operating results, its business strategy and its financing plans are forward-looking statements. These statements are subject to risks and uncertainties that could cause the Company's actual results to differ materially. Such risks and uncertainties include the Company's ability to increase market acceptance of Trex; the Company's lack of product diversification; the Company's plan to increase production levels; the Company's current dependence on its three manufacturing facilities; the Company's reliance on the supply of raw materials used in its production process; the Company's sensitivity to economic conditions, which influence the level of activity in home improvements and new home construction; the Company's ability to manage its growth; the Company's significant capital investments and ability to access the capital markets; and the Company's dependence on its largest distributors to market and sell its products. A discussion of these and other risks and uncertainties is contained in the Company's 2001 Annual Report on Form 10-K filed with the Securities and Exchange Commission on March 21, 2002. Overview The Company is the nation's largest manufacturer of non-wood decking alternative products, which are marketed under the brand name Trex(R). Trex Wood-Polymer(R) lumber ("Trex") is a wood/plastic composite, which is manufactured in a proprietary process that combines waste wood fibers and reclaimed polyethylene. Trex is used primarily for residential and commercial decking. Trex also has non-decking product applications, including blocks to cover and protect concrete floors in heavy industrial plants, applications for parks and recreational areas, floating and fixed docks and other marine applications, and landscape edging. Net sales consist of sales and freight, net of returns and discounts. Cost of sales consists of raw material costs, direct labor costs and manufacturing overhead costs, including depreciation and freight. The largest component of selling, general and administrative expenses is branding and other sales and marketing costs. Sales and marketing costs consist primarily of salaries, commissions and benefits paid to sales and marketing personnel, advertising expenses and other promotional costs. General and administrative expenses include salaries and benefits of personnel engaged in research and development, procurement, accounting and other business functions and office occupancy costs attributable to such functions, as well as depreciation and amortization expense. The Company experienced growth in net sales each fiscal year from 1996, when it began operations, through 2000. The net sales increase resulted primarily from a growth in sales volume. From time to time since 1996, customer demand for Trex exceeded the Company's manufacturing capacity. The constraints on the Company's capacity during these periods limited the rate of the Company's net sales growth. Because of these constraints, the Company had to allocate its product supply to its network of wholesale distributors and retail dealers. In response to this allocation practice, the Company's distributors and dealers generally stockpiled their inventories of Trex to meet anticipated customer demand. In 1999, 2000 and 2001, the Company made capital expenditures totaling $121.5 million, principally to add production lines and increase the size of its facilities to accommodate the new lines. The resulting production capacity increases enabled the Company, beginning in the third quarter of 2000, to eliminate its historical allocation of product supply. As a result of the termination of the Company's allocation practice in 2000, and adverse economic conditions in 2001, the Company's distributors and dealers generally reduced their inventories of Trex from levels built up as a result of stockpiling in prior years. Because distributors and dealers were able to meet much of the customer demand for Trex from their existing inventories, the Company experienced a decrease in new product orders compared to the prior year. In response to these developments in 2001, the Company took a number of actions to reduce its finished product inventories and conserve working capital. The Company curtailed its production capacity by temporarily suspending operation of nine of its production lines. The Company ended the year with six production lines in operation, resulting in a capacity utilization of approximately 40%. In addition, the Company suspended construction of an additional seven production lines at various stages of completion and suspended construction of a new plastic processing plant. In connection with the curtailment of production capacity, the Company terminated 89 employees in the second half of 2001, including 81 employees in its manufacturing operations. In 2002, the Company has sought to reduce inventory levels before increasing utilization of its production capacity. The Company's finished goods inventory decreased to $3.6 million at June 30, 2002 from $27.2 million at December 31, 2001. During the six months ended June 30, 2002, the Company placed into operation six production lines whose operations had been suspended in 2001. At June 30, 2002, the Company had a total of 12 production lines in operation, representing a capacity utilization of approximately 75%. 9

Three Months Ended June 30, 2002 Compared with Three Months Ended June 30, 2001 Net Sales Net sales in the three months ended June 30, 2002 (the "2002 quarter") increased 65.6% to $45.9 million from $27.7 million in the three months ended June 30, 2001 (the "2001 quarter"). The increase in net sales was primarily attributable to a growth in sales volume as a result of an increase in demand from dealers and distributors and, to a lesser extent, an increase in sales prices. By the end of 2001, the Company's finished goods inventory had increased substantially over prior levels as a result of a reduction in new product orders from distributors and dealers following the Company's termination of its product allocation practice in the third quarter of 2000. After termination of production allocation, many distributors and dealers met a significant portion of customer demand for Trex by reducing their existing inventories, which they had stockpiled in prior quarters. In the six months ended June 30, 2002, the Company's finished goods inventory decreased nearly 87.0% as these stockpiles of inventory at the dealer and distributor levels were significantly reduced and new orders resumed. The number of dealer outlets remained at approximately 2,900 at June 30, 2002 and June 30, 2001. Cost of Sales Cost of sales increased 35.0% to $21.7 million in the 2002 quarter from $16.1 million in the 2001 quarter. The increase in cost of sales is attributed to increased net sales volume offset by lower unit manufacturing costs. Cost of sales as a percentage of net sales decreased to 47.2% in the 2002 quarter from 57.9% in the 2001 quarter. Gross Profit Gross profit increased 107.8% to $24.2 million in the 2002 quarter from $11.7 million in the 2001 quarter because of the increased net sales volume enhanced by higher pricing and lower unit manufacturing costs in the 2002 quarter. As a percentage of net sales, gross profit increased to 52.8% in the 2002 quarter from 42.1% in the 2001 quarter. Selling, General and Administrative Expenses Selling, general and administrative expenses increased 10.3% to $11.8 million in the 2002 quarter from $10.7 million in the 2001 quarter. The higher selling, general and administrative expenses primarily resulted from an increase of $2.0 million in corporate personnel expenses, including medical, profit sharing, bonuses and insurance expenses. The effects of these increases were offset in part by a decrease of $1.7 million in expense incurred in the Company's marketing activities. Legal expenses increased to $0.8 million in the 2002 quarter from $0.1 million in the 2001 quarter. As a percentage of net sales, selling, general and administrative expenses decreased to 25.7% in the 2002 quarter from 38.7% in the 2001 quarter. Interest Expense Net interest expense increased to $3.3 million in the 2002 quarter from $0.5 million in the 2001 quarter. The increase in net interest expense primarily reflected the non-cash amortization into interest expense of approximately $2.4 million of debt discount in connection with the modification of the Company's senior credit facility as of September 30, 2001 and higher interest rates incurred on borrowings under the credit facility. The Company did not capitalize any interest on construction in process in the 2002 quarter. In the 2001 quarter, the Company capitalized $0.7 million of interest on construction in process. Provision for Income Taxes The Company recorded a provision for income taxes of $3.5 million in the 2002 quarter compared to a provision of $0.2 million in the 2001 quarter. Both provisions reflect a 38% combined effective tax rate. 10

Six Months Ended June 30, 2002 Compared with Six Months Ended June 30, 2001 Net Sales Net sales in the six months ended June 30, 2002 (the "2002 six-month period") increased 40.0% to $97.9 million from $69.9 million in the six months ended June 30, 2001 (the "2001 six-month period"). The increase in net sales was attributable to a growth in sales volume as a result of an increase in demand from dealers and distributors and, to a lesser extent, an increase in sales prices. By the end of 2001, the Company's finished goods inventory had increased substantially over prior levels as a result of a reduction in new product orders from distributors and dealers following the Company's termination of its product allocation practice in the third quarter of 2000. After termination of production allocation, many distributors and dealers met a significant portion of customer demand for Trex by reducing their existing inventories, which they had stockpiled in prior quarters. In the 2002 six-month period, the Company's finished goods inventory decreased nearly 87.0% as these stockpiles of inventory at the dealer and distributor levels were significantly reduced and new orders resumed. The number of dealer outlets remained at approximately 2,900 at June 30, 2002 and June 30, 2001. Cost of Sales Cost of sales increased 37.6% to $53.7 million in the 2002 six-month period from $39.0 million in the 2001 six-month period. The increase in cost of sales is attributed to increased net sales volume and, to a lesser extent, higher manufacturing unit costs. Cost of sales as a percentage of net sales decreased to 54.8% in the 2002 six-month period from 55.8% in the 2001 six-month period. Gross Profit Gross profit increased 43.1% to $44.2 million in the 2002 six-month period from $30.9 million in the 2001 six-month period because of the increased net sales volume and offset by higher manufacturing costs in the 2002 six-month period. As a percentage of net sales, gross profit increased to 45.1% in the 2002 six-month period from 44.1% in the 2001 six-month period as a result of increased sales prices offset by higher manufacturing costs. Selling, General and Administrative Expenses Selling, general and administrative expenses increased 10.7% to $19.0 million in the 2002 six-month period from $17.1 million in the 2001six-month period. The higher selling, general and administrative expenses primarily resulted from an increase of $2.2 million in corporate personnel expenses, including medical, profit sharing, bonuses and insurance expenses. The effects of these increases were offset in part by a decrease of $1.7 million in expense incurred in the Company's marketing activities. Legal expenses increased to $1.3 million in the 2002 six-month period from $0.2 million in the 2001 six-month period. As a percentage of net sales, selling, general and administrative expenses decreased to 19.4% in the 2002 six-month period from 24.5% in the 2001 six-month period. Interest Expense Net interest expense increased to $5.8 million in the 2002 six-month period from $0.9 million in the 2001 six-month period. The increase in net interest expense primarily reflected the non-cash amortization into interest expense of approximately $3.7 million of debt discount in connection with the modification of the Company's senior credit facility as of September 30, 2001 and higher interest rates incurred on borrowings under the credit facility. The Company did not capitalize any interest on construction in process in the 2002 six-month period. In the 2001 six-month period, the Company capitalized $1.5 million of interest on construction in process. Provision for Income Taxes The Company recorded a provision for income taxes of $7.4 million in the 2002 six-month period compared to a provision of $4.9 million in the 2001 six-month period. Both provisions reflect a 38% combined effective tax rate. 11

Liquidity and Capital Resources The Company's cash flow provided by operating activities for the 2002 six-month period was $34.1 million compared to cash flow provided by operating activities of $1.9 million for the 2001 six-month period. Trade accounts receivable, net, increased from $7.8 million at June 30, 2001 to $15.3 million at June 30, 2002. The Company's inventories decreased from $28.0 million at June 30, 2001 to $9.6 million at June 30, 2002, as the Company's net sales of Trex grew at a faster rate than production. Trade accounts payable decreased from $8.5 million at June 30, 2001 to $7.7 million at June 30, 2002 as a result of the timing of payments relating to the general operations of the Company. As of June 30, 2002, the Company's indebtedness totaled $60.4 million. For the 2002 quarter, the annualized overall weighted average interest rate of such indebtedness was approximately 6.2%. As of December 31, 2001, the Company's indebtedness totaled $87.5 million and for 2001 the annualized overall weighted average interest rate of such indebtedness was approximately 6.8%. Interest expense was substantially higher than these rates due to the non-cash amortization into interest expense of the debt discount associated with the issuance of a common stock purchase warrant to the lender under the Company's former bank credit facility in connection with the modification of that facility as of September 30, 2001. On June 19, 2002, the Company refinanced total indebtedness of $47.6 million outstanding under its existing senior bank credit facility and various real estate loans. The Company refinanced this indebtedness from the proceeds of its sale of $40 million principal amount of senior secured notes due 2009 and borrowings under new real estate loans having a principal amount of $12.6 million. In connection with the refinancing, the Company replaced its existing $17 million revolving credit facility with a $20 million revolving credit facility with a new lender. For information about this refinancing and terms of the Company's principal current indebtedness, see Note 4 to the Condensed Consolidated Financial Statements included elsewhere in this report. The Company's principal source of short-term funding consists of its $20.0 million revolving credit facility. The Company's ability to borrow under the revolving credit facility is tied to a borrowing base that consists of certain receivables and inventories. As of June 30, 2002, no amount was outstanding under the revolving credit facility and the borrowing base totaled approximately $17.5 million. The Company's revolving credit facility and senior secured notes require the Company to meet certain financial and non-financial covenants. As of June 30, 2002, the Company was in compliance with these financial and non-financial covenants. The Company's ability to pay down its senior secured notes, borrow under its revolving credit facility and maintain compliance with the related financial covenants is dependent primarily on its ability to generate substantial cash flow from operations. The generation of operating cash flow is subject to the risks of the Company's business. Capital expenditures in the six months ended June 30, 2002 totaled $0.9 million. The Company currently estimates that its capital requirements in 2002 will total approximately $6.0 million. The Company plans to use the majority of its capital expenditures in 2002 to increase production capacity. The Company expects that its capital requirements will be significantly higher in subsequent years as the Company completes its construction in process and then invests in additional production lines and facilities to meet an anticipated increase in the demand for Trex. The Company believes that cash flow from operations and borrowings expected to be available under the Company's existing revolving credit facility will provide sufficient funds to enable the Company to fund its planned capital expenditures, make scheduled principal payments under its term loan, meet its other cash requirements and maintain compliance with terms of its borrowing agreements for at least the next 12 months. Thereafter, significant capital expenditures may be required to provide increased capacity to meet the Company's expected growth in demand for its products. The Company currently expects that it will fund its future capital expenditures from operations and financing activities. The actual amount and timing of the Company's future capital requirements may differ materially from the Company's estimate depending on the demand for Trex and new market developments and opportunities. The Company may determine that it is necessary or desirable to obtain financing for such requirements through bank borrowings or the issuance of debt or equity securities. Debt financing would increase the Company's level of indebtedness, while equity financing may dilute the ownership of the Company's stockholders. There can be no assurance as to whether, or as to the terms on which, the Company will be able to obtain such financing. 12

Item 3. Quantitative and Qualitative Disclosures About Market Risk The Company's major market risk exposure is to changing interest rates. The Company's policy is to manage interest rates through the use of a combination of fixed and floating-rate debt. The Company uses interest rate swap contracts to manage its exposure to fluctuations in the interest rates on its floating-rate mortgage debt, all of which is based on LIBOR. At June 30, 2002, the Company had effectively capped its interest rate exposure at approximately 9.0% on approximately $15.6 million of its floating-rate debt. A change of one percentage point in the interest rates applicable to the Company's $3.0 million of variable-rate debt not subject to an interest-rate swap agreement at June 30, 2002 would result in a fluctuation of approximately $0.03 million in the Company's annual interest expense. 13

PART II. OTHER INFORMATION Item 1. Legal Proceedings As reported in the Company's Annual Report on Form 10-K for 2001, commencing on July 11, 2001, four purported class action lawsuits were filed in the United States District Court for the Western District of Virginia naming as defendants the Company and Robert G. Matheny, the President and a director of the Company, Roger A. Wittenberg, the Executive Vice President of Material Sourcing and International Operations and a director of the Company, and Anthony J. Cavanna, the Executive Vice President and Chief Financial Officer and a director of the Company. The plaintiffs in these lawsuits purported to represent a class of purchasers of the Company's securities between November 2, 2000 and June 18, 2001. The complaints, one of which was dismissed voluntarily, alleged that the defendants violated Sections 10(b) and 20(a) of and Rule 10b-5 under the Securities Exchange Act of 1934 by making false and misleading public statements or omissions concerning the Company's operating and financial results, expectations, and business and by filing misleading reports on Forms 10-Q and 10-K with the Securities and Exchange Commission. The plaintiffs sought unspecified monetary damages together with any other relief permitted by law, equity and federal statutory provisions identified in the complaints. The cases were consolidated and an amended consolidated complaint, which added as a defendant Andrew U. Ferrari, the Company's Executive Vice President of Marketing and Business Development and a director of the Company, was filed on December 17, 2001. On or about January 31, 2002, the defendants filed a motion to have the amended consolidated complaint dismissed with prejudice. By a Final Order entered on May 29, 2002, a United States District Court Judge dismissed the consolidated amended complaint. The Final Order was accompanied by a Memorandum Opinion granting defendants' motion to dismiss the amended consolidated complaint for failure to state a claim. In the Memorandum Opinion, the Court found that the plaintiffs had not pleaded facts raising a strong inference that any disclosure challenged was made with fraudulent intent or was materially misleading or omissive. Item 4. Submission of Matters to a Vote of Security Holders (a) The Company held its 2002 annual meeting of stockholders on May 15, 2002. (c) The following sets forth information regarding the sole matter voted upon at the 2002 annual meeting. There were 14,277,912 shares of common stock outstanding as of the record date for, and entitled to vote at, the 2002 annual meeting. At the annual meeting, the stockholders approved a proposal to elect each of the nominees to the board of directors for a three-year term which will expire at the annual meeting of stockholders in 2005. The tabulation of votes on this proposal is as follows: Nominees Votes For Votes Withheld -------- --------- -------------- William H. Martin, III 13,269,248 100,356 Robert G. Matheny 13,007,039 362,565 Item 6. Exhibits and Reports on Form 8-K (a) The Company files herewith the following exhibits: 10.1 Credit Agreement, dated as of June 19, 2002, among TREX Company, LLC, Trex Company, Inc. and Branch Banking and Trust Company of Virginia. Filed as Exhibit 10.2 to the Company's Current Report on Form 8-K filed on June 25, 2002, as amended by the Current Report on Form 8-K/A filed on June 28, 2002, and incorporated herein by reference. 10.2 Note Purchase Agreement, dated as of June 19, 2002, by and among Trex Company, Inc., TREX Company, LLC and the Purchasers listed therein. Filed as Exhibit 10.1 to the Company's Current Report on Form 8-K filed on June 25, 2002, as amended by the Current Report on Form 8-K/A filed on June 28, 2002, and incorporated herein by reference. 10.3 Security Agreement, dated as of June 19, 2002, by and among TREX Company, LLC, Trex Company, Inc. and Branch Banking and Trust Company of Virginia, as collateral agent. Filed as Exhibit 10.3 to the Company's Current Report on Form 8-K filed on June 25, 2002, as amended by the Current Report on Form 8-K/A filed on June 28, 2002, and incorporated herein by reference. 10.4 Intercreditor and Collateral Agency Agreement, dated as of June 19, 2002, by and among the Noteholders named in Schedule I therein, Branch Banking and Trust Company of Virginia, and Branch Banking and Trust Company of 14

Virginia,as collateral agent. Filed as Exhibit 10.4 to the Company's Current Report on Form 8-K filed on June 25, 2002, as amended by the Current Report on Form 8-K/A filed on June 28, 2002, and incorporated herein by reference. 10.5 Credit Line Deed of Trust, dated June 19, 2002, by and among TREX Company, LLC, as grantor, BB&T-VA Collateral Service Corporation, as trustee, and Branch Banking and Trust Company of Virginia and Branch Banking and Trust Company, as noteholder. Filed as Exhibit 10.5 to the Company's Current Report on Form 8-K filed on June 25, 2002, as amended by the Current Report on Form 8-K/A filed on June 28, 2002, and incorporated herein by reference. 99.1 Written Statement of Chief Executive Officer and Chief Financial Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (18 U.S.C. Section 1350). Filed herewith. (b) Reports on Form 8-K (i) On June 4, 2002, the Company filed a Current Report on Form 8-K dated May 29, 2002 reporting the dismissal on May 29, 2002 of a purported securities class action lawsuit against the Company and certain of its officers and directors (Item 5). (ii) On June 25, 2002, the Company filed a Current Report on Form 8-K dated June 19, 2002, which was amended by a Current Report on Form 8-K/A filed on June 28, 2002, reporting the completion of a refinancing of the Company's indebtedness, issuance of senior secured notes and entry into a new senior credit facility, and filing certain agreements relating to these transactions (Item 5). 15

SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. TREX COMPANY, INC. Date: August 14, 2002 By: /s/ Anthony J. Cavanna ---------------------------------- Anthony J. Cavanna, Executive Vice President and Chief Financial Officer (Duly Authorized Officer and Principal Financial Officer) 16

Exhibit 99.1 Written Statement of Chief Executive Officer and Chief Financial Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (18 U.S.C. Section 1350) The undersigned, the President and the Executive Vice President and Chief Financial Officer of Trex Company, Inc. (the "Company"), each hereby certifies that, on the date hereof: (a) the Quarterly Report on Form 10-Q of the Company for the Period Ended June 30, 2002 filed on the date hereof with the Securities and Exchange Commission (the "Report") fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and (b) information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company. /s/ Robert G. Matheny ----------------------------------- Robert G. Matheny President August 14, 2002 /s/ Anthony J. Cavanna ------------------------------------ Anthony J. Cavanna Executive Vice President and Chief Financial Officer August 14, 2002