SECURITIES AND EXCHANGE COMMISSION

                              WASHINGTON, DC 20549

                                ----------------

                                    FORM 8-K

                                 CURRENT REPORT
                     PURSUANT TO SECTION 13 OR 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934

        Date of Report (Date of earliest event reported): April 27, 2006


                               TREX COMPANY, INC.
                ------------------------------------------------
               (Exact Name of Registrant as Specified in Charter)


           Delaware                 001-14649              54-1910453
 (State or Other Jurisdiction      (Commission            (IRS Employer
      of Incorporation)            File Number)         Identification No.)



                 160 Exeter Drive
               Winchester, Virginia                    22603-8605
     (Address of Principal Executive Offices)          (ZIP Code)



Registrant's telephone number, including area code:  (540) 542-6300


                                 Not Applicable
                -------------------------------------------------
          (Former Name or Former Address, if Changed Since Last Report)




Check the appropriate box below if the Form 8-K filing is intended to
simultaneously satisfy the filing obligation of the registrant under any of the
following provisions (see General Instruction A.2. below):

[ ] Written communications pursuant to Rule 425 under the Securities Act (17 CFR
230.425)

[ ] Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR
240.14a-12)

[ ] Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange
Act (17 CFR 240.14d-2(b))

[ ] Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange
Act (17 CFR 240.13e-4(c))


Item 2.02. Results of Operations and Financial Condition. On April 27, 2006, Trex Company, Inc. issued a press release announcing financial results for the quarter ended March 31, 2006. A copy of such press release is attached hereto as Exhibit 99.1 and incorporated herein by reference. The information contained in this report on Form 8-K shall not be deemed to be filed for the purposes of Section 18 of the Securities Exchange Act of 1934 or otherwise subject to the liabilities of that Section.

SIGNATURE Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized. TREX COMPANY, INC. Date: April 27, 2006 /s/ Anthony Cavanna -------------------------- Anthony Cavanna Chairman and Chief Executive Officer

EXHIBIT INDEX ------------- Exhibit Number Exhibit Description - -------------- ------------------- 99.1 Press release dated April 27, 2006

                                                                    Exhibit 99.1

          Trex Company Announces First Quarter 2006 Results

    WINCHESTER, Va.--(BUSINESS WIRE)--April 27, 2006--Trex Company,
Inc. (NYSE:TWP), manufacturer of Trex(R) decking and railing, today
announced financial results for the first quarter ended March 31,
2006.
    Net sales for the first quarter of 2006 totaled $105.3 million,
compared to net sales of $89.9 million for the first quarter of 2005,
which represented a 17.1% increase. The Company reported net income
for the 2006 first quarter of $4.2 million, or $0.29 per diluted
share, compared to net income of $8.4 million, or $0.56 per diluted
share, for the 2005 first quarter.
    Chairman and Chief Executive Officer Anthony J. Cavanna commented,
"The success of our 'early buy' program - designed to sell Trex
products into distribution before the deck-building season moves into
high gear each spring - got 2006 off to a good start for Trex. The
combination of strong product demand and low inventory levels at our
plants led to increased manufacturing utilization throughout the
period.
    "We made progress with the series of initiatives we implemented in
the fourth quarter of 2005 to enhance product quality and packaging
and to improve manufacturing efficiencies. However, our profitability
in the first quarter of 2006 was negatively affected by the increased
cost of plastic raw materials due to our use of resin to facilitate
the production of high quality product as we increased our
manufacturing plant utilization.
    "As we move through the second quarter, our consumer brand
building activities are picking up on schedule in order to help us
drive the conversion of the market from wood to composite decking and
extend Trex's pre-eminent position in the composite wood market. With
the expanded line of products we have introduced over the past two
years, Trex offers a full range of decking and railing at price points
that satisfy all segments of the market. We expect to further enhance
plant efficiencies and continue emphasizing product quality as the
year continues."
    The Company affirmed its previously announced guidance for the
first six months of 2006, which calls for net sales to range from $220
million to $230 million and earnings per diluted share to range from
$0.57 to $0.62. The results projected in this guidance compare to net
sales of $173 million and earnings per diluted share of $0.50 in the
first six months of 2005.
    Trex will hold a conference call to discuss its 2006 first-quarter
results on Thursday, April 27 at 11:00 a.m. ET. A live webcast of the
conference call will be available to all investors at the Trex Company
website at www.trex.com. The call will also be simulcast at
www.streetevents.com.

    About Trex Company

    Trex Company is the nation's largest manufacturer of composite
decking and railing, with over 14 years of product experience.
Products are marketed under the brand name Trex(R). Made from a unique
formulation of reclaimed wood and plastic, combined through a
proprietary process, Trex decking and railing offer significant design
flexibility with fewer ongoing maintenance requirements than wood. For
more information, visit the Company's website, www.trex.com. Trex(R)
is a trademark of Trex Company, Inc., Winchester, Va.

    The statements in this press release regarding the Company's
expected sales performance and operating results, its projections of
net sales, net income, earnings per share and costs, its anticipated
financial condition and its business strategy constitute
"forward-looking statements" within the meaning of Section 27A of the
Securities Act of 1933 and Section 21E of the Securities Exchange Act
of 1934. These statements are subject to risks and uncertainties that
could cause the Company's actual operating results to differ
materially. Such risks and uncertainties include the extent of market
acceptance of the Company's products, the sensitivity of the Company's
business to general economic conditions, the Company's ability to
obtain raw materials at acceptable prices, the Company's ability to
increase production levels to meet increasing demand for its products,
and the highly competitive markets in which the Company operates. The
Company's report on Form 10-K filed with the Securities and Exchange
Commission on March 16, 2006 discusses some of the important factors
that could cause the Company's actual results to differ materially
from those expressed or implied in these forward-looking statements.
The Company expressly disclaims any obligation to update or revise
publicly any forward-looking statements, whether as a result of new
information, future events or otherwise.


                         TREX COMPANY, INC.
           Condensed Consolidated Statements of Operations
           (In thousands, except share and per share data)
                             (Unaudited)


                                                  Three Months Ended
                                                       March 31,
                                                    2005        2006
                                              ----------- -----------

Net sales                                        $89,904    $105,297

Cost of sales                                     56,568      80,036
                                              ----------- -----------

Gross profit                                      33,336      25,261

Selling, general and administrative expenses      19,416      17,552
                                              ----------- -----------

Income from operations                            13,920       7,709

Interest expense, net                                756         969
                                              ----------- -----------

Income before income taxes                        13,164       6,740

Provision for income taxes                         4,760       2,504
                                              ----------- -----------

Net income                                        $8,404      $4,236
                                              =========== ===========

Diluted earnings per share                         $0.56       $0.29
                                              =========== ===========


Diluted weighted average shares outstanding   14,921,705  14,860,203
                                              =========== ===========


                           TREX COMPANY, INC.
                  Condensed Consolidated Balance Sheets
                    (In thousands, except share data)

                                                31-Dec 05  31-Mar-06
                                                ---------  ----------
                                                          (unaudited)
ASSETS
Current assets:
    Cash and cash equivalents                     $1,931      $1,603
    Accounts receivable                           12,364      53,647
    Inventories                                   56,726      49,648
    Prepaid expenses and other assets              3,750       5,430
    Income taxes receivable                        8,297         294
    Deferred income taxes                          1,711       1,216
                                                --------- -----------
            Total current assets                  84,779     111,838
                                                --------- -----------
Property, plant and equipment, net               191,210     188,579
Goodwill                                           6,837       6,837
Debt-related derivatives                             292         525
Other assets                                       3,151       3,161
                                                --------- -----------
            Total assets                        $286,269    $310,940
                                                ========= ===========
LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
    Accounts payable and accrued expenses        $31,919     $45,670
    Line of credit                                 4,070      10,011
    Current portion long-term debt                 9,031       9,052
                                                --------- -----------
            Total current liabilities             45,020      64,733
                                                --------- -----------
    Deferred income taxes                         15,158      15,636
    Debt-related derivatives                       1,053         797
    Long-term debt, net of current portion        60,505      60,233
                                                --------- -----------
            Total liabilities                    121,736     141,399
                                                --------- -----------
Stockholders' equity:
    Preferred stock, $0.01 par value, 3,000,000
     shares authorized; none issued and
     outstanding                                      --          --
    Common stock, $0.01 par value, 40,000,000
     shares authorized; 14,889,674 and
     14,971,029 shares issued and outstanding
     at December 31, 2005 and March 31, 2006         149         150
    Additional paid-in capital                    61,901      61,290
    Deferred compensation                         (1,076)         --
    Accumulated other comprehensive loss            (481)       (175)
    Retained earnings                            104,040     108,276
                                                --------- -----------
             Total stockholders' equity          164,533     169,541
                                                --------- -----------
             Total liabilities and
              stockholders' equity              $286,269    $310,940
                                                ========= ===========


                         TREX COMPANY, INC.
           Condensed Consolidated Statements of Cash Flows
                           (In thousands)
                             (Unaudited)


                                                   Three Months Ended
                                                         March 31,
                                                       2005     2006
                                                   --------- --------
OPERATING ACTIVITIES
Net income                                           $8,404   $4,236
Adjustments to reconcile net income to net cash
 used in operating activities:
Depreciation and amortization                         3,496    4,975
Other non-cash charges                                1,989    1,528
Changes in operating assets and liabilities         (35,477) (14,131)
                                                   --------- --------

Net cash used in operating activities              ($21,588) ($3,392)
                                                   --------- --------

INVESTING ACTIVITIES                                ($4,230) ($2,378)
                                                   --------- --------

FINANCING ACTIVITIES                                 $2,255   $5,442
                                                   --------- --------

Net decrease in cash and cash equivalents          $(23,563)   $(328)
Cash and cash equivalents at beginning of period    $23,925   $1,931
                                                   --------- --------

Cash and cash equivalents at end of period             $362   $1,603
                                                   ========= ========

    CONTACT: Trex
             Paul Fletcher, 540-542-6300
             or
             Lippert/Heilshorn & Assoc.
             Harriet Fried, 212-838-3777